Sunday, May 1st, 2011 at 8:00 am  |  2 responses

Kings Relocation: The Cost of Freedom

Is the grass really greener for Joe and Gavin in Anaheim?

by Jonathan Santiago / @itsJONsantiago

How much money really do the Maloofs stand to gain by moving to Anaheim?

With a little math using the known-financial data available to us from various sources, we can come up with a rough estimate.


The Spoils of Anaheim

Revenue Estimate

Revenue Stream

Source

$30 million

Corporate Commitments

Orange County Register

$13 million

Premium Sales

Orange County Register

$24 million

Television Contract

Orange County Register

$75 million

Samueli Personal Loan

Orange County Register

$25 million

Franchise Value Boost from LA Market

Forbes

Not included is the $70 million in upgrades to the Honda Center covered by its chief operator, Henry Samueli.  That financial figure, reported by the OC Register, doesn’t go to the Maloofs.  Rather it goes in the pockets of construction companies who will improve the arena’s existing infrastructure with a new practice facility and NBA-ready locker rooms.


What Exists in Sacramento

Revenue Estimate

Revenue Stream

Source

$10 million

Untapped Corporate Commitments

Mayor Kevin Johnson

$20 million

Existing Corporate Partnerships

Anonymous Maloof Sports & Entertainment Source

$11 million

Television Contract

Sports Illustrated

This list does not include the estimated profits generated by Power Balance Pavilion’s premium sales (courtside seats, luxury suites and balcony boxes).  SLAM was unable to attain that information.

It’s important to note that the $10 million in corporate commitments secured by KJ would be added on top of the existing $20 million in corporate partnerships.  The sum of those parts paints an overall picture of the Kings’ business base in Sacramento.


The Costs of a Move

Loss Estimate

Debt Source

Source

$150 million

Relocation Fee

KHTK Radio

$75 million

NBA Credit

KFBK Radio

$77 million

City of Sacramento

City of Sacramento

The grand total of these three debts combined?

A whopping $302 million.

To keep things in perspective, the Kings are currently valued at $300 million according to a recent estimate by Forbes.

  • Add a Comment
  • Share
  • RSS

Tags: , ,

  • Arvidas Stabonis

    A move to Anaheim would not only be an economically detrimental move, it would also be a dick move.

  • majic

    Cheers for the stats Jonathan. Recent news as the LA times reports is that the Maloofs are exploring their options with an anti trust lawyer potentially considering taking on the NBA if they block/hinder a move. Bit of a joke really. Sactos shown they love them and its showing up every day that it doesnt make business sense to move to LA

Advertisement